Student Activity Fee 2003-2004
Final Report

     Here you can see what the SAF amounts to both in cost and the improvement of student life. Use this data to gain an understanding of what the SAF is being used for.
     

FINAL REPORT for Summer 2003, Fall 2003, and Spring 2004

2003 Summer Budget

$10,385

Plus/Minus Enrollment Difference

$0

Minus Waivers

$0

TOTAL BUDGET

$10,385

Other Income

$60

2002 Summer Carry Forward

$3,177

2003 TOTAL AVAILABLE

$13,622

   
2003 Summer Expenditures

$11,628

   
2004 Summer Carry Forward

$1,994

   

2003-2004 Fall and Spring Budget 

$303,104

Plus/Minus Enrollment Difference

$0

Minus Waivers

$0

2003-2004 TOTAL BUDGET

$303,104

Other Income

$4,989

2002-2003 Carry Forward

$40,937
2003-2004 TOTAL AVAILABLE

$349,300

   

2003-2004 Total Expenditures

$298,671
   

2004-2005 Carry Forward

 $50,359

       

1

2

3

4

5

8

 

$13,622

%

$349,300

%

Encumbered

CATEGORY

Summer

Summer

Fall/Spring

Fall/Spring

 

Activities

886

7%

42,696

12%

 

Equipment

2,670

20%

6,784

2%

Facilities

0

0%

10,881

3%

 

Prog. Supp.

3,759

28%

185,636

53%

 

Recreation

0

0%

0

0%

 

Diversity

0

0%

28,146

8%

 

Just in Time

0

0%

2,154

.6%

 

Supp. Servs.

3,838

28%

8,572

2%

 

Travel 476 3% 13,802 4

TOTAL

11,629

86%

298,671

85%

 

Carry Fwd.

1993

50,629

 

   2003-2004 Carry Forward    $50,359

 

 

 

2003-04
Final Report of
SAF Funding

2002-2003
 Final Report of  SAF Funding 

2001-02 Final Report of SAF Funding

 

[request/footer.htm]